| (Rs.in Million) |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
| INCOME : | | | | | |
| Gross Sales | 39420.00 | 34670.00 | 22660.00 | 23840.00 | 17170.00 |
| Sales | 38960.00 | 34260.00 | 22280.00 | 23430.00 | 16870.00 |
| Job Work/ Contract Receipts | | | 0.00 | 0.00 | 0.00 |
| Processing Charges / Service Income | 20.00 | 10.00 | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 450.00 | 410.00 | 380.00 | 400.00 | 300.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 38630.00 | 34060.00 | 22390.00 | 23540.00 | 17420.00 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -480.00 | -230.00 | -110.00 | -110.00 | -420.00 |
| Raw Material Consumed | 21710.00 | 18410.00 | 13150.00 | 13980.00 | 10570.00 |
| Opening Raw Materials | 1500.00 | 1430.00 | 700.00 | 510.00 | 410.00 |
| Purchases Raw Materials | 20060.00 | 18040.00 | 13100.00 | 14170.00 | 10670.00 |
| Closing Raw Materials | 1580.00 | 1500.00 | 640.00 | 700.00 | 510.00 |
| Other Direct Purchases / Brought in cost | 1730.00 | 440.00 | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 1210.00 | 1160.00 | 570.00 | 680.00 | 510.00 |
| Electricity & Power | 1210.00 | 1160.00 | 570.00 | 680.00 | 510.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 5180.00 | 4700.00 | 2510.00 | 2900.00 | 2620.00 |
| Salaries, Wages & Bonus | 4350.00 | 3970.00 | 2210.00 | 2500.00 | 2200.00 |
| Contributions to EPF & Pension Funds | 190.00 | 190.00 | 140.00 | 240.00 | 270.00 |
| Workmen and Staff Welfare Expenses | 550.00 | 480.00 | 140.00 | 150.00 | 140.00 |
| Other Employees Cost | 80.00 | 60.00 | 20.00 | 20.00 | 20.00 |
| Other Manufacturing Expenses | 4910.00 | 4640.00 | 2960.00 | 2860.00 | 2380.00 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | 1170.00 | 1100.00 | 800.00 | 760.00 | 560.00 |
| Repairs and Maintenance | 780.00 | 830.00 | 340.00 | 360.00 | 370.00 |
| Packing Material Consumed | 990.00 | 890.00 | 630.00 | 560.00 | 490.00 |
| Other Mfg Exp | 1970.00 | 1820.00 | 1190.00 | 1180.00 | 950.00 |
| General and Administration Expenses | 1300.00 | 1030.00 | 750.00 | 650.00 | 480.00 |
| Rent , Rates & Taxes | 120.00 | 70.00 | 50.00 | 80.00 | 50.00 |
| Insurance | 170.00 | 160.00 | 110.00 | 130.00 | 110.00 |
| Printing and stationery | 200.00 | 170.00 | 130.00 | 110.00 | 80.00 |
| Professional and legal fees | 490.00 | 350.00 | 300.00 | 190.00 | 150.00 |
| Traveling and conveyance | 280.00 | 240.00 | 140.00 | 120.00 | 60.00 |
| Other Administration | 320.00 | 270.00 | 160.00 | 140.00 | 90.00 |
| Selling and Distribution Expenses | 1170.00 | 1090.00 | 720.00 | 690.00 | 450.00 |
| Advertisement & Sales Promotion | 150.00 | 110.00 | 30.00 | 20.00 | 10.00 |
| Sales Commissions & Incentives | 80.00 | 50.00 | 10.00 | | 0.00 |
| Freight and Forwarding | 860.00 | 830.00 | 570.00 | 590.00 | 390.00 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 80.00 | 110.00 | 110.00 | 70.00 | 50.00 |
| Miscellaneous Expenses | 230.00 | 410.00 | 370.00 | 60.00 | 80.00 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | 20.00 | | | | |
| Losson disposal of fixed assets(net) | | 0.00 | | | |
| Losson foreign exchange fluctuations | | 30.00 | 130.00 | | 10.00 |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 210.00 | 370.00 | 240.00 | 60.00 | 70.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 35220.00 | 31220.00 | 20920.00 | 21710.00 | 16670.00 |
| Operating Profit (Excl OI) | 3410.00 | 2840.00 | 1470.00 | 1840.00 | 750.00 |
| Other Income | 160.00 | 160.00 | 50.00 | 180.00 | 60.00 |
| Interest Received | 50.00 | 100.00 | 30.00 | 0.00 | 0.00 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | 10.00 | | 0.00 | 0.00 | 0.00 |
| Profits on sale of Investments | | | | | |
| Provision Written Back | 10.00 | 10.00 | | | |
| Foreign Exchange Gains | 20.00 | 10.00 | | 140.00 | |
| Others | 70.00 | 30.00 | 20.00 | 30.00 | 50.00 |
| Operating Profit | 3570.00 | 2990.00 | 1510.00 | 2010.00 | 800.00 |
| Interest | 600.00 | 760.00 | 570.00 | 350.00 | 210.00 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 20.00 | 20.00 | 10.00 | 10.00 | 30.00 |
| Other Interest | 590.00 | 740.00 | 560.00 | 330.00 | 180.00 |
| PBDT | 2960.00 | 2230.00 | 940.00 | 1670.00 | 600.00 |
| Depreciation | 1470.00 | 1320.00 | 910.00 | 970.00 | 810.00 |
| Profit Before Taxation & Exceptional Items | 1490.00 | 910.00 | 30.00 | 700.00 | -210.00 |
| Exceptional Income / Expenses | -30.00 | -130.00 | -1060.00 | -120.00 | 470.00 |
| Profit Before Tax | 1460.00 | 780.00 | -1030.00 | 580.00 | 260.00 |
| Provision for Tax | 380.00 | 400.00 | -1060.00 | 280.00 | 150.00 |
| Current Income Tax | | | | 350.00 | 150.00 |
| Deferred Tax | 380.00 | 400.00 | -1060.00 | -60.00 | 0.00 |
| Other taxes | 380.00 | 400.00 | -1060.00 | 0.00 | 0.00 |
| Profit After Tax | 1070.00 | 380.00 | 30.00 | 300.00 | 110.00 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 1070.00 | 380.00 | 30.00 | 300.00 | 110.00 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | -950.00 | -1080.00 | -1350.00 | -1660.00 | -1770.00 |
| Appropriations | 120.00 | -700.00 | -1320.00 | -1360.00 | -1670.00 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 270.00 | 250.00 | 10.00 | -10.00 | -10.00 |
| Equity Dividend % | 160.00 | 80.00 | | | |
| Earnings Per Share | 39.00 | 23.00 | 2.00 | 18.00 | 7.00 |
| Adjusted EPS | 39.00 | 23.00 | 2.00 | 18.00 | 7.00 |